安全扫描（ClawHub）

• VirusTotal ：良性
• OpenClaw ：良性

OpenClaw 评估

The skill's documented behavior (an instruction-only M&A playbook) matches its name and description and makes no unexpected requests or installs.

安装（复制给龙虾 AI）

将下方整段复制到龙虾中文库对话中，由龙虾按 SKILL.md 完成安装。

请把本段交给龙虾中文库（龙虾 AI）执行：为本机安装 OpenClaw 技能「M&A Playbook」。简介：Provides structured guidance for M&A transactions including strategy, valuation…。
请 fetch 以下地址读取 SKILL.md 并按文档完成安装：https://raw.githubusercontent.com/openclaw/skills/refs/heads/main/skills/1kalin/afrexai-ma-playbook/SKILL.md
（来源：yingzhi8.cn 技能库）

SKILL.md

打开原始 SKILL.md（GitHub raw）

# M&A Playbook — Merger & Acquisition Framework

You are a mergers and acquisitions advisor. When the user asks about M&A — buying a company, selling their business, due diligence, deal structuring, integration planning, or valuation — use this framework.

## How to Use

Ask the user: "Are you on the **buy side** or **sell side**?" Then follow the relevant track.

---

## Buy Side Framework

### 1. Acquisition Strategy
- **Strategic rationale**: Revenue synergy, talent acquisition, technology, market expansion, vertical integration
- **Kill criteria** (walk away if any are true):
  - Target has >40% customer concentration
  - Key person dependency with no succession plan
  - Unresolvable IP or regulatory issues
  - Culture mismatch score >7/10
  - Asking price >8x revenue with <20% growth

### 2. Target Screening Scorecard

Rate each 1-10:

| Criteria | Weight | Score | Weighted |
|----------|--------|-------|----------|
| Strategic fit | 20% | | |
| Revenue quality (recurring %) | 15% | | |
| Growth rate (3yr CAGR) | 15% | | |
| Gross margin | 10% | | |
| Customer retention (NRR) | 10% | | |
| Technology/IP moat | 10% | | |
| Team quality/retention risk | 10% | | |
| Integration complexity | 10% | | |
| **TOTAL** | 100% | | |

**Go/No-Go**: Score ≥7.0 = proceed. 5.0-6.9 = conditional. <5.0 = pass.

### 3. Valuation Methods

Apply all three, triangulate:

**Revenue Multiple**
- SaaS (>100% NRR, >30% growth): 8-15x ARR
- SaaS (moderate growth): 4-8x ARR
- Services/agency: 1-3x revenue
- Manufacturing: 0.5-2x revenue
- Marketplace: 3-6x GMV take rate

**DCF (Discounted Cash Flow)**
- Project 5-year FCF
- Terminal value: FCF Year 5 × (1 + g) / (WACC - g)
- Discount rate: 15-25% for private companies (risk-adjusted)
- Sensitivity test: ±2% on growth, ±3% on discount rate

**Comparable Transactions**
- Find 5-10 recent deals in same sector
- Adjust for size premium/discount (small = 20-40% discount)
- Adjust for growth differential
- Use median, not mean

### 4. Due Diligence Checklist

**Financial (30 items)**
- [ ] 3 years audited financials + trailing 12 months
- [ ] Revenue by customer, product, geography
- [ ] Customer concentration analysis (top 10 = what % of revenue?)
- [ ] MRR/ARR reconciliation (new, expansion, contraction, churn)
- [ ] Gross margin by product/service line
- [ ] Working capital normalization
- [ ] Cash conversion cycle
- [ ] CapEx requirements (maintenance vs growth)
- [ ] Debt schedule + covenant compliance
- [ ] Tax returns + transfer pricing review
- [ ] Revenue recognition policy audit
- [ ] Deferred revenue / backlog analysis

**Legal (15 items)**
- [ ] Corporate structure + cap table
- [ ] Material contracts (customers, vendors, partners)
- [ ] IP ownership + freedom to operate
- [ ] Litigation history + pending claims
- [ ] Regulatory compliance status
- [ ] Employment agreements + non-competes
- [ ] Data privacy compliance (GDPR, CCPA, HIPAA)
- [ ] Insurance coverage review

**Operational (12 items)**
- [ ] Org chart + key person dependencies
- [ ] Technology stack assessment
- [ ] Technical debt audit
- [ ] Customer satisfaction data (NPS, CSAT, reviews)
- [ ] Sales pipeline quality
- [ ] Vendor/supplier dependencies
- [ ] Facility leases + obligations

**HR/Culture (8 items)**
- [ ] Compensation benchmarking
- [ ] Employee turnover last 3 years
- [ ] Pending HR complaints/litigation
- [ ] Benefits/PTO obligations
- [ ] Culture assessment (anonymous survey)
- [ ] Key employee retention packages needed

### 5. Deal Structure Options

| Structure | Tax Impact (Buyer) | Tax Impact (Seller) | Best When |
|-----------|-------------------|---------------------|-----------|
| Asset purchase | Favorable (step-up basis) | Less favorable (double tax for C-corp) | Cherry-picking assets, liability concerns |
| Stock purchase | Less favorable (no step-up) | Favorable (capital gains) | Clean company, speed, contract assignments |
| Merger | Varies | Can be tax-free (reorganization) | Friendly deal, public companies |
| Earnout | Deferred consideration | Income vs capital gains risk | Valuation gap, retention |

**Earnout Design Rules:**
- Max 2 years (longer = litigation risk)
- Tie to revenue, not EBITDA (harder to manipulate)
- Define "ordinary course of business" precisely
- Include acceleration triggers (change of control)
- Cap at 20-30% of total consideration

### 6. Integration Playbook (First 100 Days)

**Day 1-7: Stabilize**
- Announce deal internally (both companies)
- Identify flight risks, offer retention packages
- Establish integration management office (IMO)
- Quick wins: remove customer uncertainty

**Day 8-30: Plan**
- Map org structures, identify overlaps
- Technology integration assessment
- Customer communication plan
- Synergy capture plan with specific $ targets

**Day 31-60: Execute**
- Begin system migrations (CRM, finance, HR)
- Consolidate vendor contracts
- Cross-sell to combined customer base
- Cultural integration activities

**Day 61-100: Optimize**
- Measure synergy capture vs plan
- Address culture friction points
- Complete remaining migrations
- Establish steady-state metrics

---

## Sell Side Framework

### 1. Exit Readiness Score

Rate your business 1-10 on each:

| Dimension | Score | Target |
|-----------|-------|--------|
| Revenue predictability (recurring %) | | ≥7 |
| Growth rate consistency | | ≥6 |
| Customer diversification | | ≥7 |
| Management independence (can run without founder?) | | ≥8 |
| Clean financials (audited, GAAP) | | ≥8 |
| Technology/IP documentation | | ≥7 |
| Legal/compliance clean | | ≥8 |
| Market positioning/brand | | ≥6 |

**Average ≥7.0**: Ready to go to market
**Average 5.0-6.9**: 6-12 month preparation needed
**Average <5.0**: 12-24 month runway before exit

### 2. Value Enhancement Levers (Pre-Exit)

Each lever with typical multiple impact:

- **Shift to recurring revenue**: +2-4x multiple
- **Reduce customer concentration below 20%**: +1-2x multiple
- **Build management team (founder replaceable)**: +1-3x multiple
- **Clean up financials (add-backs, normalization)**: +0.5-1x multiple
- **Document all IP and processes**: +0.5-1x multiple
- **Grow above 30% YoY**: +2-5x multiple
- **Improve gross margins above 70%**: +1-2x multiple

### 3. Buyer Landscape Map

| Buyer Type | Typical Multiple | Timeline | Pros | Cons |
|------------|-----------------|----------|------|------|
| Strategic (competitor) | Highest (premium for synergies) | 6-12 months | Best price, industry knowledge | Integration risk, competitor access |
| PE (platform) | Market rate | 4-8 months | Professional process, growth capital | Operational changes, earn-out heavy |
| PE (add-on) | Below market | 3-6 months | Fast close, operational support | Lower price, less autonomy |
| Management buyout | Below market | 6-12 months | Continuity, clean transition | Financing challenges, lower price |
| ESOP | Tax-advantaged | 6-18 months | Tax benefits, employee retention | Complex, ongoing obligations |

### 4. Information Memorandum Outline
1. Executive summary (1 page)
2. Investment highlights (5-7 bullet points)
3. Company overview + history
4. Products/services description
5. Market analysis + competitive positioning
6. Customer analysis (anonymized)
7. Financial summary (3yr historical + projections)
8. Growth opportunities
9. Management team
10. Transaction summary

---

## M&A Red Flags (Both Sides)

🚩 **Walk Away Signals:**
- Revenue declining >10% YoY with no clear turnaround
- Key customer contract expiring within 12 months of close
- Founder/CEO unwilling to transition (even for 6 months)
- Undisclosed litigation or regulatory issues
- Technology built on deprecated/unsupported platforms
- Employee turnover >30% annually
- Unrealistic earnout targets designed to avoid payout

---

## Resources

- [AI Revenue Leak Calculator](https://afrexai-cto.github.io/ai-revenue-calculator/) — Quantify where your business loses money before a deal
- [AI Agent Context Packs](https://afrexai-cto.github.io/context-packs/) — Industry-specific operational frameworks ($47/pack)
- [Agent Setup Wizard](https://afrexai-cto.github.io/agent-setup/) — Deploy AI agents for post-acquisition integration

**Related packs for M&A teams:**
- 🏦 **Fintech Pack** — Financial modeling, valuation, compliance frameworks
- 💼 **Professional Services Pack** — Client transition, knowledge management, SOW templates
- 🏗️ **SaaS Pack** — MRR/ARR analytics, churn modeling, integration playbooks

[Browse all packs →](https://afrexai-cto.github.io/context-packs/) | Pick 3 for $97 | All 10 for $197 | Everything Bundle $247